Budget Cost

Component/Activity	Description	Cost Item
Materials	Nails Wood Tin Glue Decorated Contac paper Sintetic Grass Paint Water Salt Alligator Clips UTP Cable Protoboard	$10.00 $150.00 $23.00 $20.00 $50.00 $150.00 $80.00 $20.00 $5.00 $15.00 $80.00 $240.00
Consumables	Pencil Printout Pen Eraser	$5.00 $50.00 $10.00 $5.00
Bought-in parts	Magnesium Copper Salted Water Plastic bowls Alligator clips Peroxide	$150.00
Manufacturing	Water Pump	$200.00
Equipment buy/hire	Soldering Iron (Bought) Hammer (Hired) Circular Saw (Hired) Drill (Hired) Screwdriver (Hired) Longnose pliers (Hired) Saber Saw (Hired) Nippers (Hired)	$280.00 ---- ---- ---- ---- ---- ---- ----
Travel/ subsistence	Meals Bus Gas Meetings	$300.00 $200.00 $150.00 ----
		Total costs $2,193.00